Afford Anything®

  • Start Here
    • About
    • Team Afford Anything
    • Media
    • Questions?
  • Blog
    • Binge
  • Podcast
    • Binge
    • Sponsors
    • Ask a Question
    • Guest Guidelines
  • Community
  • TV
  • Explore
    • Your First Rental Property
    • Travel
    • Start a Blog
    • Earn Extra Income

July 18, 2013Written By Paula Pant

We Bought House #4! Check it Out!

We just bought rental house #4! Check out all the numbers - of course, it meets the 1% rule. Find out why that's critical when buying a rental property.

Guess what? We did it again. We bought House #4, which represents our 6th rental unit in total!

“Whoa, Paula, this is getting ridiculous.”

Yeah, I know. Let’s meet the new rental, shall we?

NOTE: This article was last updated in 2015 (and all numbers reflect that year).

The Rental House

First, the stats: It’s a 3-bedroom, 2-bath single-family house. Sound familiar? Every single-family residence we’ve purchased has matched that description (except this one, which is a 3 bed, 1.5 bath).

Why? 3/2’s hold wide appeal, since they meet the needs of so many people: couples, roommates, small families, and sometimes even single people if the price is right.

The house barely needs any immediate repairs. It only needs about $3,000 worth of upfront work, which makes it the most rent-ready property we’ve ever bought. Eventually (within the next 5 years) we’ll need to replace the roof and upgrade the kitchen. But for the moment, the house is move-in ready.

Check out the pictures:

Rental Property

Tools scattered everywhere. This is what we call “Friday night!”

Rental Property

Neutral paint, beige carpet, white trim. It’s cookie-cutter, which sells better.

How do you take an interesting photo of an empty room, anyway?

How do you take an interesting photo of an empty room, anyway?

Old vanity; new topper, faucet and hinges. It's a cheap facelift!

Old vanity; new topper, faucet and hinges. It’s a cheap facelift!

Completely irrelevant photo of my new kitten. Isn't she awesome?!

Completely irrelevant photo of my new kitten. Isn’t she awesome?!

Location

The house is located in an up-and-coming neighborhood. It’s the type of place where ramshackle, boarded-up vacant homes sit next door to posh new construction.

Ah, real estate is fascinating, isn’t it? I used to think there were “good neighborhoods” and “bad neighborhoods,” with plenty of space in between. But in an emerging neighborhood, “good” and “bad” is literally a house-by-house matter.

The neighborhood features old Fords propped up on cinder blocks, next to vegan raw food cafes. Go figure.

Costs

First of all, before I get into the price, let me take a moment to emphasize how tough it was to find this deal. For three months, I’ve treated searching for houses with the seriousness of a second career.

If you’re serious about real estate investing, know this: searching for properties is a job. You’ll reject hundreds before you find the right one. (In that regard, I guess it’s like swiping faces on Tinder?)

Okay, here are the figures:

“Real” Purchase Price: $120,000 (purchase plus initial repairs)
Rent: $1,300 per month

(UPDATE July 2015 — We’ve raised the rent to $1,500 per month.)

Right away, what do you see in those numbers? This house meets the One Percent Rule, meaning its monthly rent is at least 1 percent of its purchase price. (For this house, the monthly rent is 1.1 percent of the purchase price).

As long-time Afford Anything readers know, I won’t look at a house that doesn’t meet the One Percent Rule.

Bear with me while I veer onto a tangent about that rule for a moment …

One Percent Rule

Why is the One Percent Rule so critical?

If the monthly rent is 1 percent of the purchase price, then your GROSS return is 12 percent annually. But vacancies, maintenance, repairs, taxes, insurance, and management will take a huge bite out of your gross profits.

There’s a broad rule-of-thumb known as the “50% Rule,” which states that over the long-term, roughly half of your rent will get consumed by operating costs. Let’s crunch some basic numbers:

You collect 12 percent of the property value in annual rent. Half is consumed by operating overhead; you’re left with a 6 percent cash flow return. The house also appreciates at the rate of inflation, 3 percent. Your total return is 9 percent per year. That’s a decent return. But if you dip any lower than a One Percent Rule property, you risk getting sub-optimal returns.

(UPDATE July 2016: Here’s a more comprehensive explanation about why the One Percent Rule matters.)

Real Costs of This House

What does the math look like on this property? Let’s check it out:

Potential Gross Income: $15,600 (at $1,300/month rent)
Minus Vacancy: $780 (at 95 percent occupancy)
Effective Gross Income: $14,820

Let’s subtract costs:

Management: $1,482 (10 percent)
Repairs/CapEx: $1,200 (One percent of purchase price annually)
Mortgage: $7,416 (Fixed, 30-year loan on $90,000 @ 4.25 percent, PITI)
Total Expenses: $10,098

Drumroll, please ….
Passive Income: $4,722 per year!! Wahoo!!

I’m happy with this investment, as you can guess. We already found a well-qualified tenant, who moved in shortly after we closed the deal.

UPDATE July 2015: We still have the same tenant! In fact, he just renewed his lease for another year (at a $200/month price increase), bringing him to a 3+ year tenancy and counting.

Every time I buy a rental property, I have to face the question: “Keep buying more? Or start paying these down?” I never know the answer. My focus might shift to mortgage pay-down rather than property accumulation … maybe.

Although I might search for just one more. 🙂

“OMG, Paula, you’re getting out of control.”

What do you mean?

“’Just one more’” is what addicts say.

I know, I know. 🙂

**For more information on our rental properties, check out the Real Estate FAQ HQ, which has a bunch of numbers and details you might be curious about.**

Learn How To Escape the 9-5

Get free updates on building wealth and living to the fullest.

Zero spam.

Success! Now check your email to confirm your subscription.

There was an error submitting your subscription. Please try again.

Powered by Kit

Posted in: Real EstateTagged in: bought a rental house, real estate investing, rental investing, rental property

Most Popular

Inflation, Illustrated
How Much is Enough?
What if We Quit Setting Goals? (Seriously?)
The Incredible Power of 10x Thinking
  • Binge
  • Questions?
  • Contact
Join 70,000+ subscribers who get free email updates.

© 2021 Afford Anything. Designed By Wilnau Design. Built by Zach Swinehart. Disclosure

© Copyright 2011 – 2026 Afford Anything. All Rights Reserved.

Website by Zach Swinehart.

  • Start Here
    • About
    • Team Afford Anything
    • Media
    • Questions?
  • Blog
    • Binge
  • Podcast
    • Binge
    • Sponsors
    • Ask a Question
    • Guest Guidelines
  • Community
  • TV
  • Explore
    • Your First Rental Property
    • Travel
    • Start a Blog
    • Earn Extra Income

Afford Anything®

  • Start Here
    • About
    • Team Afford Anything
    • Media
    • Questions?
  • Blog
    • Binge
  • Podcast
    • Binge
    • Sponsors
    • Ask a Question
    • Guest Guidelines
  • Community
  • TV
  • Explore
    • Your First Rental Property
    • Travel
    • Start a Blog
    • Earn Extra Income